{"id":20619,"date":"2024-03-22T08:00:00","date_gmt":"2024-03-22T08:00:00","guid":{"rendered":"https:\/\/test.modera.com\/automotive\/modera-as-2023-aasta-ii-poolaasta-ja-12-kuu-auditeerimata-vahearuanne\/"},"modified":"2026-06-25T23:35:31","modified_gmt":"2026-06-25T23:35:31","slug":"modera-as-2023-aasta-ii-poolaasta-ja-12-kuu-auditeerimata-vahearuanne","status":"publish","type":"post","link":"https:\/\/test.modera.com\/et\/automotive\/modera-as-2023-aasta-ii-poolaasta-ja-12-kuu-auditeerimata-vahearuanne\/","title":{"rendered":"MODERA AS 2023. aasta II poolaasta ja 12 kuu auditeerimata vahearuanne"},"content":{"rendered":"<ul>\n<li><strong><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">2023 tulud ulatusid 2,15 miljoni euroni, kasv 32%<\/span><\/span><\/strong><\/li>\n<li><strong><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">MRR (Monthly Recurring Revenue) on kahekordistunud v\u00f5rdluses jaanuar 2023 ja jaanuar 2024<\/span><\/span><\/strong><\/li>\n<li><strong><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">Modera m\u00fc\u00fcgiplatvormi vahendusel on autom\u00fc\u00fcjad m\u00fc\u00fcnud \u00fcle 84\u00a0000 s\u00f5iduki l\u00f5ppkliendile v\u00e4\u00e4rtusega \u00fcle 2,81 miljardi euro<\/span><\/span><\/strong><\/li>\n<\/ul>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">2023 aasta oli Modera jaoks edukas aasta. Olulise verstapostina \u00fcletasime k\u00e4ibes 2 miljoni piiri kasvatades tulusid 32% varasema perioodiga v\u00f5rreldes. 2023. aasta l\u00f5puks olid meie klientidest autom\u00fc\u00fcjad meie keskkonna vahendusel m\u00fc\u00fcnud 84 810 autot v\u00e4\u00e4rtuses 2,81 miljonit eurot. Modera visioon on, et meie s\u00fcsteemi vahendusel m\u00fc\u00fcakse 1 miljon autot.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">M\u00e4rkimisv\u00e4\u00e4rseks tuleb pidada, et oleme v\u00f5rreldes aasta taguse ajaga suutnud MRR (monthly recurring revenue) ehk igakuist tarkvara renditulu kahekordistada ning see \u00fcletab 110 000 euro piiri. MRR on Modera tegevusalal firmav\u00e4\u00e4rtuse \u00fcheks k\u00f5ige olulisemaks n\u00e4itajaks.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">2023. aasta teisel poolaastal suunasime enamiku tootearenduse investeeringutest Rootsi turule, kus saime valmis k\u00f5ik sealse turul tegutsemiseks vajalikud liidestused \u2013 kohalik autode andmebaas (Bilvision), kohalik autoregister (Transportstyrelsen), elektrooniline allkirjastamine, kohalikud autoportaalid, kasutatud autode hindamisteenus (Bee2link) jt. See t\u00e4hendab, et suudame pakkuda Rootsi turul t\u00e4ielikult integreeritud autode m\u00fc\u00fcgiplatvormi.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">2023. aastal registreeriti Rootsis 289 665 uut s\u00f5idukit, mis on 0,5% v\u00f5rreldes aasta varasemaga. Eestis registreeriti 2023. aastal 22 820 s\u00f5idukit, seega Rootsi uute s\u00f5idukite turg on 12,7 korda suurem Eesti omast ning pakub suurt potentsiaali meie arenguks.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Alates 1. jaanuarist 2024 m\u00fc\u00fcakse k\u00f5ik uued Nissani s\u00f5idukid Rootsis Modera s\u00fcsteemi vahendusel. Nissan alustas koost\u00f6\u00f6d Moderaga uue \u00e4rimudeli \u2013 agent sales model \u2013 kasutamist Rootsis, mis on esimene turg uuele m\u00fc\u00fcgimudelile \u00fcleminekul j\u00e4rgnevate aastate jooksul. Autosektor liigub j\u00e4rjekindlalt otsem\u00fc\u00fcgi mudelile, kus j\u00e4rjest kriitilisem roll on innovaatilistel tehnoloogilistel lahendustel.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">2023. II poolaastal l\u00f5ime integratsiooni ka Euroopa \u00fche suurima autofinantseeringu pakkuja, Santanderiga.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Santander on koost\u00f6\u00f6partneriks paljudele autotootjatele ning koost\u00f6\u00f6s autotootjaga pakutakse klientidele autobr\u00e4ndi nimelist liisingtoodet. Loodud Modera ja Santanderi vaheline integratsioon on Euroopa keskne ning rakendatav enamikes Euroopa riikides.<\/span><span style=\"font-size:11pt\">\u00a0<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Modera suutis tulusid kasvatada 32%. Samas tootearendusega seotud kulud kasvasid ainult 10%.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Tegevuskulud kasvasid kogu aastas 15%, kui II poolaastal suutsime tegevuskulusid v\u00e4hendada 6% v\u00f5rreldes eelneva perioodiga. Oluline on ka ettev\u00f5tte tugev rahaline seis, kus aasta l\u00f5pu seisuga oli meil kontol ligi miljon eurot (982 792 EUR).<\/span><\/p>\n<p><strong><span style=\"font-family:Arial, Helvetica, sans-serif\">Tegevuskeskkonnast<\/span><\/strong><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">2023. aasta teise poole p\u00f5hilised m\u00f5jutegurid majanduses olid p\u00e4rast hiljutist t\u00f5usu samal tasemel p\u00fcsivad intressid, j\u00e4tkuv, kuid varasema aastaga v\u00f5rreldes madalam, inflatsioon ja pigem negatiivne meelestatus j\u00e4rgmise aasta v\u00e4ljavaadete osas.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Modera tegevuskeskkonnale on endiselt need m\u00f5jud nii positiivsed kui negatiivsed. Positiivne m\u00f5ju on selles, et autom\u00fc\u00fcjad on sunnitud optimeerima oma tegevusi ning Modera tooted on just selleks loodud.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Samas paneb olukord autom\u00fc\u00fcjaid p\u00f5hjalikumalt kaaluma lisainvesteeringuid. Uus m\u00fc\u00fck v\u00f5ib olla m\u00f5jutatud \u00fcldisest majanduslangusest, kui investeeringuid piiratakse. Osa tulust on litsentsitasud, mis ei ole kiired kaduma ka majanduslanguses, sest meie toodetest loobumine t\u00e4hendab pikka protsessi m\u00f5ne konkurendi tootele \u00fcmber minemiseks. Kuid seadistustest ja lisaarendustest saadavat tulu v\u00f5ib majanduslangus piirata k\u00fcll.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Praegu me ei n\u00e4e huvi lahtumist. Olemasolevad ressursid on t\u00e4ielikult h\u00f5ivatud ning ka l\u00e4hitulevik on t\u00e4is planeeritud.<\/span><\/p>\n<p>\u00a0<\/p>\n<p><strong><span style=\"font-family:Arial, Helvetica, sans-serif\">M\u00fc\u00fcgitulemustest<\/span><\/strong><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">2023 m\u00fc\u00fcgitulude kasv v\u00f5rreldes eelneva aastaga oli 37%. Meeskonna suurust ei ole aastal 2023 oluliselt suurendatud. P\u00f5hiline fookus on n\u00fc\u00fcd litsentsitasude kasvatamisele, sest nendest tuleb j\u00e4tkuv ettev\u00f5tte kasv. Praeguseks laekub tulu juba 16 riigist ning kasv on olnud k\u00f5ige suurem just uutel turgudel, kus ka j\u00e4tkub potentsiaali tulevikuks.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Lai jaotus regioonide l\u00f5ikes annab kindlust tulevikuks kuna meie tulu on geograafiliselt hajutatud. Seni suurima m\u00fc\u00fcgi Nissanile on ettev\u00f5te teinud konkureerides New Yorgi aktsiaturul noteeritud Salesforce\u2019iga.<\/span><\/p>\n<p>\u00a0<\/p>\n<p><strong><span style=\"font-family:Arial, Helvetica, sans-serif\">Finantstulemustest<\/span><\/strong><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Allpool on toodud v\u00e4lja p\u00f5hilised finantsn\u00e4itajad. P\u00f5hiselt n\u00e4itavad need, et ettev\u00f5te liigub \u00f5igel kursil, kuna tulude kasv on m\u00e4rkimisv\u00e4\u00e4rne ning et ettev\u00f5tte on ka h\u00e4sti skaleeritav. Kuigi tulud kokku kasvasid 32%, siis teenuse osutamisega seotud kulud kasvasid 10%. Kui muud tegevuskulud kasvasid aastaga 15%, siis teises poolaastas oli hoopis langus 6% v\u00f5rreldes eelmise aasta sama perioodiga. 2023. aasta esimesse poolde j\u00e4i avalik raha kaasamine ning sellega seotud kulud. K\u00f5ige suurem osa ettev\u00f5tte tegevusest on endiselt arendustegevus, mida kapitaliseeritakse. Ettev\u00f5te vaba rahavoog (free cash flow) on seet\u00f5ttu negatiivne ning ettev\u00f5tte v\u00e4\u00e4rtus seisneb tulevikus teenitavate litsentsitasude potentsiaalis. Nagu tooteliinide tutvustuses mainitud, klientide eluiga on pikk ja potentsiaal m\u00fc\u00fca toodet edukalt paljudel turgudel on k\u00f5rge.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Aastal 2023 kokku oli plaanis j\u00f5uda kahjumist nulli. M\u00fc\u00fcginumbrid j\u00e4i 5% planeeritule alla ning sellest tulenes ka 4% kahjum. Need tulemused v\u00e4ljendavad tavap\u00e4rast k\u00f5ikumist ning Modera ei n\u00e4e vajadust korrigeerida varasemalt kommunikeeritud prognoose. Aastal 2024 on endisel plaan teenida netokasumit.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Ettev\u00f5tte juhatus viis l\u00e4bi vara v\u00e4\u00e4rtuse testi. Vara kaetav v\u00e4\u00e4rtus leiti l\u00e4bi tuleviku rahavoogude diskonteerimise. P\u00f5hivarade kaetav v\u00e4\u00e4rtus testi kohaselt oli \u00fcle viie korra k\u00f5rgem 5,5 miljoni euro suurusest raamatupidamislikust v\u00e4\u00e4rtusest ning alla hindamise vajadust ei ole.<\/span><\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><strong><span style=\"font-size:9pt\">eurodes<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><strong><span style=\"font-size:9pt\">2023<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><strong><span style=\"font-size:9pt\">2022<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><strong><span style=\"font-size:9pt\">Muutus<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><strong><span style=\"font-size:9pt\">Tulud<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-size:9pt\">2 147 426<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-size:9pt\">1 631 696<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">31,61%<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><strong><span style=\"font-size:9pt\">Sh litsentsid ja toote \u00fclesseadmise tulud<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-size:9pt\">2 045 755<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-size:9pt\">1 501 641<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">36,23%<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><strong><span style=\"font-size:9pt\">Sh litsentsid ja korduvad teenustasud<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-size:9pt\">855 545<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-size:9pt\">739 844<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">15,64%<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><strong><span style=\"font-size:9pt\">Arendustegevusega seotud kulud<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-size:9pt\">-2 427 332<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-size:9pt\">-2 205 882<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">10,04%<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><strong><span style=\"font-size:9pt\">Muud tegevuskulud<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-size:9pt\">-504 144<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-size:9pt\">-439 541<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">14,70%<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><strong><span style=\"font-size:9pt\">Amortisatsioon<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-size:9pt\">-1 017 284<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-size:9pt\">-840 734<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">21,00%<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><strong><span style=\"font-size:9pt\">EBITDA<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-size:9pt\">953 348<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-size:9pt\">364 671<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">161,43%<\/span><\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p>\u00a0<\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><strong><span style=\"font-size:9pt\">eurodes<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\"><strong><span style=\"font-size:9pt\">2023<br \/>\n\t\t\t\tII poolaasta<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"13%\"><strong><span style=\"font-size:9pt\">2022<br \/>\n\t\t\t\tII poolaasta<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><strong><span style=\"font-size:9pt\">Muutus<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><strong><span style=\"font-size:9pt\">Tulud<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-size:9pt\">994 716<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-size:9pt\">925 588<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">7,47%<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><strong><span style=\"font-size:9pt\">Sh litsentsid ja toote \u00fclesseadmise tulud<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-size:9pt\">950 522<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-size:9pt\">888 881<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">6,93%<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><strong><span style=\"font-size:9pt\">Sh litsentsid ja korduvad teenustasud<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-size:9pt\">466 633<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-size:9pt\">400 102<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">16,63%<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><strong><span style=\"font-size:9pt\">Arendustegevusega seotud kulud<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-size:9pt\">-1 198 063<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-size:9pt\">-1 128 485<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">6,17%<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><strong><span style=\"font-size:9pt\">Muud tegevuskulud<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-size:9pt\">-228 650<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-size:9pt\">-243 323<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">-6,03%<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><strong><span style=\"font-size:9pt\">Amortisatsioon<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-size:9pt\">-532 817<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-size:9pt\">-440 410<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">20,98%<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><strong><span style=\"font-size:9pt\">EBITDA<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-size:9pt\">427 348<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-size:9pt\">248 785<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">71,77%<\/span><\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p>\u00a0<\/p>\n<p><strong><span style=\"font-family:Arial, Helvetica, sans-serif\">V\u00e4ljavaadetest<\/span><\/strong><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">L\u00e4bir\u00e4\u00e4kimiste faasis on mitmeid uusi kliente, mis v\u00f5imaldaks ettev\u00f5ttel kasvada ka edaspidi varem avaldatud prognooside j\u00e4rgi. P\u00f5hiline r\u00f5hk on litsentsitasude suurenemisel aastal 2023 juurutatud projektidest ning suur osa edasisi arendusi ja uusi litsentsitasusid tuleb varasemate klientide lahenduste laiendamisest j\u00e4rgmistesse riikidesse.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Modera valiti osalema EASi poolt ellu kutsutud programmi \u201eS\u00fcsteemne eksport Jaapanis\u201c. Antud program on m\u00f5eldud IKT ja Targa Linna sektori ettev\u00f5tetele esimeseks sammuks Jaapanisse eksportimisel. Programmis osaleb kuus IKT ja Targa Linna sektori ettev\u00f5tet, kes soovivad siseneda Jaapani turule v\u00f5i seal tegevust taask\u00e4ivitada ning kelle tegevusala, toode ja\/v\u00f5i teenus panustab oma olemuselt Jaapani valitsuse v\u00e4lja t\u00f6\u00f6tatud programmi \u201eSociety 5.0\u201c strateegiliste eesm\u00e4rkide saavutamisesse.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">2024. aasta teises pooles plaanime kaasata investoritelt t\u00e4iendavat raha kas aktsiate v\u00f5i v\u00f5lakirjade emissiooniga, et investeerida vajalike liidestuste v\u00e4ljaehitamiseks Soome ja Norra turul. Selle abil suudame oma kiiresti adresseeritavat turgu kahekordistada.<\/span><\/p>\n<p><strong><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">Lisainformatsiooni saamiseks palume kontakteeruda:<\/span><\/span><\/strong><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">Raido Toonekurg<\/span><\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">Aktsiaselts Modera<\/span><\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">Juhatuse liige<\/span><\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">Tel: +372 5087 617<\/span><\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">E-mail: raido.toonekurg@modera.com<\/span><\/span><\/p>\n<p>\u00a0<\/p>\n<p>Bilanss<\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><strong><span style=\"font-size:9pt\">eurodes<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">31.12.2023<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">30.06.2023<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">31.12.2022<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">30.06.2022<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\"><strong><span style=\"font-size:9pt\">Lisa<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"6\" width=\"652\"><strong><span style=\"font-size:9pt\">Varad<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">K\u00e4ibevarad<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Raha<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">982 792<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">914 108<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">589 857<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">1 313 091<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">N\u00f5uded ja ettemaksed<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">290 952<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">379 078<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">253 374<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">100 176<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-size:9pt\">2<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Kokku k\u00e4ibevarad<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">1 273 744<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">1 293 186<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">843 231<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">1 413 267<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">P\u00f5hivarad<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Investeeringud t\u00fctar- ja sidusettev\u00f5tjatesse<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">2 344<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">2 427<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">1 022<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">6 296<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-size:9pt\">4<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">N\u00f5uded ja ettemaksed<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">8 569<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">4 468<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">6 083<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">9 570<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-size:9pt\">2<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Materiaalsed p\u00f5hivarad<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">13 300<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">9 704<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">8 892<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">11 931<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-size:9pt\">5<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Immateriaalsed p\u00f5hivarad<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">5 513 744<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">5 182 198<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">4 784 186<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">4 512 107<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-size:9pt\">6<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Kokku p\u00f5hivarad<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">5 537 957<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">5 198 797<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">4 800 183<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">4 539 904<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><strong><span style=\"font-size:9pt\">Kokku varad<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">6 811 701<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">6 491 983<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">5 643 414<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">5 953 171<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"6\" width=\"652\"><span style=\"font-size:9pt\">Kohustised ja omakapital<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Kohustised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">L\u00fchiajalised kohustised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Laenukohustised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">292 434<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">368 353<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">366 290<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">116 170<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-size:9pt\">7<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">V\u00f5lad ja ettemaksed<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">480 009<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">506 153<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">523 715<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">525 393<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-size:9pt\">8<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Sihtfinantseerimine<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">23 333<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">26 739<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">23 674<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">25 557<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-size:9pt\">10<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Kokku l\u00fchiajalised kohustised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">795 776<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">901 245<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">913 679<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">667 120<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Pikaajalised kohustised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Laenukohustised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">293 977<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">344 120<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">439 112<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">753 777<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-size:9pt\">7<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Sihtfinantseerimine<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">161 241<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">172 056<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">186 930<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">210 604<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-size:9pt\">10<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Kokku pikaajalised kohustised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">455 218<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">516 176<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">626 042<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">964 381<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><strong><span style=\"font-size:9pt\">Kokku kohustised<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">1 250 994<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">1 417 421<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">1 539 721<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">1 631 501<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"6\" width=\"652\"><strong><span style=\"font-size:9pt\">Omakapital<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Aktsiakapital nimiv\u00e4\u00e4rtuses<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">196 249<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">179 916<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">158 824<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">157 624<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-size:9pt\">11<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Registreerimata aktsiakapital \u00fclekursiga<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">\u00dclekurss<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">4 929 819<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">4 343 153<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">3 415 123<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">3 415 123<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Kohustuslik reservkapital<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">2 556<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">2 556<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">2 556<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">2 556<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Eelmiste perioodide jaotamata kasum (kahjum)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">527 190<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">527 190<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">1 053 081<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">1 053 081<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-size:9pt\">9<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Aruandeaasta kasum (kahjum)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">-95 107<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">-525 891<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-size:9pt\">9<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-size:9pt\">Jooksva aasta kasum (kahjum)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">21 747<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-size:9pt\">-306 714<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-size:9pt\">9<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><strong><span style=\"font-size:9pt\">Kokku omakapital<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">5 560 707<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">5 074 562<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">4 103 693<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">4 321 670<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><strong><span style=\"font-size:9pt\">Kokku kohustised ja omakapital<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">6 811 701<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">6 491 983<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">5 643 414<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">5 953 171<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p>\u00a0<\/p>\n<p>\u00a0<\/p>\n<p>Kasumiaruanne<\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><strong><span style=\"font-size:9pt\">eurodes<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><strong><span style=\"font-size:9pt\">2023<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><strong><span style=\"font-size:9pt\">2023<br \/>\n\t\t\t\tII poolaasta<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">2022<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"13%\"><strong><span style=\"font-size:9pt\">2022<br \/>\n\t\t\t\tII poolaasta<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\"><strong><span style=\"font-size:9pt\">Lisa<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-size:9pt\">M\u00fc\u00fcgitulu<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">2 124 802<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">983 901<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">1 554 007<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"13%\"><span style=\"font-size:9pt\">900 031<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"5%\"><span style=\"font-size:9pt\">12<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-size:9pt\">Muud \u00e4ritulud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">22 624<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">10 815<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">77 689<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"13%\"><span style=\"font-size:9pt\">25 557<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"5%\"><span style=\"font-size:9pt\">13<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-size:9pt\">Kapitaliseeritud v\u00e4ljaminekud oma tarbeks p\u00f5hivarade valmistamisel<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">1 739 662<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">860 281<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">1 396 935<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"13%\"><span style=\"font-size:9pt\">708 230<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-size:9pt\">Kaubad, toore, materjal ja teenused<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">-1 334 548<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">-655 325<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-1 227 390<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"13%\"><span style=\"font-size:9pt\">-629 826<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-size:9pt\">Mitmesugused tegevuskulud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">-504 144<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">-228 650<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-439 541<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"13%\"><span style=\"font-size:9pt\">-243 323<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-size:9pt\">T\u00f6\u00f6j\u00f5ukulud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">-1 092 784<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">-542 738<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-978 492<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"13%\"><span style=\"font-size:9pt\">-498 659<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"5%\"><span style=\"font-size:9pt\">14<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-size:9pt\">P\u00f5hivarade kulum ja v\u00e4\u00e4rtuse langus<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">-1 017 284<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">-532 817<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-840 734<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"13%\"><span style=\"font-size:9pt\">-440 410<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-size:9pt\">Muud \u00e4rikulud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">-2 264<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-size:9pt\">-936<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-18 537<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"13%\"><span style=\"font-size:9pt\">-13 225<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><strong><span style=\"font-size:9pt\">\u00c4rikasum (kahjum)<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><strong><span style=\"font-size:9pt\">-63 936<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><strong><span style=\"font-size:9pt\">-105 469<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">-476 063<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><strong><span style=\"font-size:9pt\">-191 625<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-size:9pt\">Kasum (kahjum) t\u00fctarettev\u00f5tjatelt<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">1 323<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-size:9pt\">-83<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-3 348<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"13%\"><span style=\"font-size:9pt\">-5 274<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-size:9pt\">Intressitulud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">10 375<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">9 807<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">130<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-size:9pt\">55<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-size:9pt\">Intressikulud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">-37 132<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">-17 803<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-45 148<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"13%\"><span style=\"font-size:9pt\">-21 221<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-size:9pt\">Muud finantstulud ja -kulud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">-5 737<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">-3 306<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-1 462<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"13%\"><span style=\"font-size:9pt\">-1 112<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><strong><span style=\"font-size:9pt\">Kasum (kahjum) enne tulumaksustamist<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><strong><span style=\"font-size:9pt\">-95 107<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><strong><span style=\"font-size:9pt\">-116 854<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">-525 891<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><strong><span style=\"font-size:9pt\">-219 177<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><strong><span style=\"font-size:9pt\">Jooksva aasta kasum (kahjum)<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><strong><span style=\"font-size:9pt\">-95 107<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><strong><span style=\"font-size:9pt\">-116 854<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">-525 891<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><strong><span style=\"font-size:9pt\">-219 177<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p>\u00a0<\/p>\n<p>\u00a0<\/p>\n<p>Rahavoogude aruanne<\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td>\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><strong><span style=\"font-size:9pt\">Rahavood \u00e4ritegevusest\u00a0 \u00a0 eurodes<\/span><\/strong><\/td>\n<td align=\"center\" class=\"gnw_uline\" width=\"11%\">\u00a0 \u00a0 \u00a0 \u00a0<strong style=\"font-size: 14.6667px\"><span style=\"font-size:9pt\">2023<\/span><\/strong><\/td>\n<td align=\"center\" class=\"gnw_uline\" width=\"11%\">\u00a0 \u00a0 \u00a0\u00a0<strong style=\"font-size: 14.6667px\"><span style=\"font-size:9pt\">2023<br \/>\n\t\t\t\tII poolaasta<\/span><\/strong><\/td>\n<td align=\"center\" class=\"gnw_uline\" width=\"11%\">\u00a0 \u00a0 \u00a0\u00a0<strong style=\"font-size: 14.6667px\"><span style=\"font-size:9pt\">2022<\/span><\/strong><\/td>\n<td align=\"center\" class=\"gnw_uline\" width=\"11%\">\u00a0 \u00a0 \u00a0\u00a0<strong style=\"font-size: 14.6667px\"><span style=\"font-size:9pt\">2022<br \/>\n\t\t\t\tII poolaasta<\/span><\/strong><\/td>\n<td align=\"center\" class=\"gnw_uline\" width=\"6%\">\u00a0 \u00a0 \u00a0\u00a0<strong style=\"font-size: 14.6667px\"><span style=\"font-size:9pt\">Lisa<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">\u00c4rikasum (kahjum)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-63 936<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-105 469<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-476 063<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-191 625<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">Korrigeerimised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">P\u00f5hivarade kulum ja v\u00e4\u00e4rtuse langus<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">1 017 284<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">532 817<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">840 734<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">440 410<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\"><span style=\"font-size:9pt\">5, 6<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">Sihtfinantseerimine<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-22 624<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-10 815<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-77 689<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"6%\"><span style=\"font-size:9pt\">10<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">Kokku korrigeerimised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">994 660<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">522 002<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">763 045<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">440 410<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">\u00c4ritegevusega seotud n\u00f5uete ja ettemaksete muutus<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-40 050<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">84 044<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-131 113<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-149 759<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">\u00c4ritegevusega seotud kohustiste ja ettemaksete muutus<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">31 914<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">26 979<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">70 196<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-24 698<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><strong><span style=\"font-size:9pt\">Kokku rahavood \u00e4ritegevusest<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">922 588<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">527 556<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">226 065<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">74 328<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><strong><span style=\"font-size:9pt\">Rahavood investeerimistegevusest<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">Tasutud materiaalsete ja immateriaalsete p\u00f5hivarade soetamisel<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-1 751 250<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-867 959<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-1 418 800<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-709 450<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\"><span style=\"font-size:9pt\">5, 6<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">\u00a0\u00a0 sh kapitalirendiga<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">5 208<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">5 208<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">Laekumised sihtfinantseerimisest<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">103 710<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">Tagasi makstud sihtfinantseerimine<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-3 406<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-3 406<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">Laekunud intressid<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">10 361<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">9 789<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">143<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">51<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><strong><span style=\"font-size:9pt\">Kokku rahavood investeerimistegevusest<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">-1 739 087<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">-856 368<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">-1 314 947<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">-709 399<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><strong><span style=\"font-size:9pt\">Rahavood finantseerimistegevusest<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">Saadud laenud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">21 985<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">21 985<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">Saadud laenude tagasimaksed<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-246 509<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-153 579<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-206 016<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-64 546<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">Kapitalirendi p\u00f5hiosamaksed<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">-717<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">-717<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">Makstud intressid<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-112 718<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-71 214<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-48 582<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-23 705<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">Makstud tagatistasud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-3 984<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-1 905<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">Laekunud aktsiate v\u00f5i osade emiteerimisest<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">1 552 120<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">602 998<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">1 200<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">1 200<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><strong><span style=\"font-size:9pt\">Kokku rahavood finantseerimistegevusest<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">1 210 177<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">397 568<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">-253 398<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">-87 051<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><strong><span style=\"font-size:9pt\">Kokku rahavood<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">393 678<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">68 756<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">-1 342 280<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">-722 122<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">Raha ja raha ekvivalendid perioodi alguses<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">589 857<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">914 108<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">1 933 599<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">1 313 091<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">Raha ja raha ekvivalentide muutus<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">393 678<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">68 756<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-1 342 280<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-722 122<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><span style=\"font-size:9pt\">Valuutakursside muutuste m\u00f5ju<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">-743<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">-72<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">-1 462<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">-1112<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"47%\"><strong><span style=\"font-size:9pt\">Raha ja raha ekvivalendid perioodi l\u00f5pus<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">982 792<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">982 792<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">589 857<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">589 857<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"6%\">\u00a0<\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p>\u00a0<\/p>\n<p>\u00a0<\/p>\n<p>Omakapitali muutuste aruanne<\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><strong><span style=\"font-size:9pt\">eurodes<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"17%\"><strong><span style=\"font-size:9pt\">Aktsiakapital nimiv\u00e4\u00e4rtuses<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><strong><span style=\"font-size:9pt\">\u00dclekurss<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\"><strong><span style=\"font-size:9pt\">Muud reservid<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"19%\"><strong><span style=\"font-size:9pt\">Jaotamata kasum (kahjum)<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><strong><span style=\"font-size:9pt\">Kokku<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"28%\"><strong><span style=\"font-size:9pt\">31.12.2021<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"17%\"><strong><span style=\"font-size:9pt\">157 624<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">3 415 123<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"9%\"><strong><span style=\"font-size:9pt\">2 556<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"19%\"><strong><span style=\"font-size:9pt\">1 053 081<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><strong><span style=\"font-size:9pt\">4 628 384<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-size:9pt\">Jooksva aasta kasum (kahjum)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"17%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"19%\"><span style=\"font-size:9pt\">-306 714<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">-306 714<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"28%\"><strong><span style=\"font-size:9pt\">30.06.2022<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"17%\"><strong><span style=\"font-size:9pt\">157 624<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">3 415 123<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"9%\"><strong><span style=\"font-size:9pt\">2 556<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"19%\"><strong><span style=\"font-size:9pt\">746 367<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><strong><span style=\"font-size:9pt\">4 321 670<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-size:9pt\">Aruandeaasta kasum (kahjum)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"17%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"19%\"><span style=\"font-size:9pt\">-219 177<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">-219 177<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-size:9pt\">Emiteeritud aktsiakapital<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"17%\"><span style=\"font-size:9pt\">1 200<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"19%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">1 200<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"28%\"><strong><span style=\"font-size:9pt\">31.12.2022<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"17%\"><strong><span style=\"font-size:9pt\">158 824<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">3 415 123<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"9%\"><strong><span style=\"font-size:9pt\">2 556<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"19%\"><strong><span style=\"font-size:9pt\">527 190<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><strong><span style=\"font-size:9pt\">4 103 693<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-size:9pt\">Jooksva aasta kasum (kahjum)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"17%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"19%\"><span style=\"font-size:9pt\">21 747<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">21 747<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-size:9pt\">Emiteeritud aktsiakapital<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"17%\"><span style=\"font-size:9pt\">21 092<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-size:9pt\">928 030<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"19%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-size:9pt\">949 122<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"28%\"><strong><span style=\"font-size:9pt\">30.06.2023<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"17%\"><strong><span style=\"font-size:9pt\">179 916<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">4 343 153<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"9%\"><strong><span style=\"font-size:9pt\">2 556<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"19%\"><strong><span style=\"font-size:9pt\">548 937<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><strong><span style=\"font-size:9pt\">5 074 562<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-size:9pt\">Aruandeaasta kasum (kahjum)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"17%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"19%\"><span style=\"font-size:9pt\">-116 854<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-size:9pt\">-116 854<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-size:9pt\">Emiteeritud aktsiakapital<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"17%\"><span style=\"font-size:9pt\">16 333<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-size:9pt\">586 666<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"19%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-size:9pt\">602 999<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"28%\"><strong><span style=\"font-size:9pt\">31.12.2023<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"17%\"><strong><span style=\"font-size:9pt\">196 249<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><strong><span style=\"font-size:9pt\">4 929 819<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"9%\"><strong><span style=\"font-size:9pt\">2 556<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"19%\"><strong><span style=\"font-size:9pt\">432 083<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><strong><span style=\"font-size:9pt\">5 560 707<\/span><\/strong><\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p>\u00a0<\/p>\n<h3>Manused<\/h3>\n<ul class=\"nbu-attachments\">\n<li><a href=\"https:\/\/attachment.news.eu.nasdaq.com\/ac8de6c8b751de7adc82609cdb604da90\" target=\"_blank\" rel=\"noopener nofollow\">Modera 2023. majandusaasta 12 kuu vahearuanne.pdf<\/a><\/li>\n<\/ul>\n<p class=\"nbu-source\">Allikas: <a href=\"https:\/\/cns.omxgroup.com\/cdsPublic\/viewDisclosure.action?disclosureId=1282389&#038;request_locale=et\" target=\"_blank\" rel=\"noopener nofollow\">nasdaqbaltic.com<\/a><\/p>\n","protected":false},"excerpt":{"rendered":"<p>2023 tulud ulatusid 2,15 miljoni euroni, kasv 32% MRR (Monthly Recurring Revenue) on kahekordistunud v\u00f5rdluses jaanuar 2023 ja jaanuar 2024 Modera m\u00fc\u00fcgiplatvormi vahendusel on autom\u00fc\u00fcjad m\u00fc\u00fcnud \u00fcle 84\u00a0000 s\u00f5iduki l\u00f5ppkliendile&hellip;<\/p>\n","protected":false},"author":2,"featured_media":20105,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_lmt_disableupdate":"","_lmt_disable":"","footnotes":""},"categories":[92],"tags":[],"class_list":["post-20619","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-borsiteated"],"_links":{"self":[{"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/posts\/20619","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/users\/2"}],"replies":[{"embeddable":true,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/comments?post=20619"}],"version-history":[{"count":0,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/posts\/20619\/revisions"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/media\/20105"}],"wp:attachment":[{"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/media?parent=20619"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/categories?post=20619"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/tags?post=20619"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}