{"id":20600,"date":"2025-03-07T06:00:00","date_gmt":"2025-03-07T06:00:00","guid":{"rendered":"https:\/\/test.modera.com\/automotive\/modera-as-2024-aasta-ii-poolaasta-ja-12-kuu-auditeerimata-vahearuanne\/"},"modified":"2026-06-25T23:35:15","modified_gmt":"2026-06-25T23:35:15","slug":"modera-as-2024-aasta-ii-poolaasta-ja-12-kuu-auditeerimata-vahearuanne","status":"publish","type":"post","link":"https:\/\/test.modera.com\/et\/automotive\/modera-as-2024-aasta-ii-poolaasta-ja-12-kuu-auditeerimata-vahearuanne\/","title":{"rendered":"MODERA AS 2024. aasta II poolaasta ja 12 kuu auditeerimata vahearuanne"},"content":{"rendered":"<ul>\n<li><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong>2024. aasta jooksvad tagatud tulud (recurring revenue) kasvasid 1,36 miljoni euroni &#8211; 59%-ne kasv v\u00f5rreldes varasema aastaga<\/strong><\/span><\/li>\n<li><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong>Teisel poolaastal edasil\u00fckkunud projektide t\u00f5ttu j\u00e4id tulud kokku oluliselt alla prognoositud tuludele (572 tuhat eurot, 22%)<\/strong><\/span><\/li>\n<li><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong>Tulude erinevuse t\u00f5ttu j\u00e4i saavutamata ka oodatud kasum ning teeniti kahjumit (erinevus prognoosiga 558 tuhat eurot)<\/strong><\/span><\/li>\n<li><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong>Viimase kolme aasta keskmine iga-aastane tulude kasv on 24%<\/strong><\/span><\/li>\n<li><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong>Klientide ebakindlus aastal 2024 oli ajutine ning aastal 2025 on n\u00e4ha tellimuste taastumist ning tulude j\u00e4tkuvat kasvu<\/strong><\/span><\/li>\n<\/ul>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Modera jooksvad tagatud tulud (MRR) kasvasid 60%. Kuna ebakindlus majanduses ja sektoris oli sel aastal suur, siis mitmed oodatud projektid l\u00fckkusid edasi ning arendustegevusega seotud tuludes ei tulnud oodatud kasvu. Ettev\u00f5tte kahjum suurenes, kuna tulud kokku p\u00fcsisid eelmise aastaga sarnasel tasemel, kuid kulud suurenesid veidi. Aasta l\u00f5pus oli n\u00e4ha taastumise m\u00e4rke ning edasise m\u00fc\u00fcgi v\u00e4ljavaated on head.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Suurimaks saavutuseks oli Modera s\u00fcsteemi lansseerimine Rootsi turul. Lahendust kasutab Nissan Rootsi kontor ja 43 Nissani agenti, sealhulgas suured diilerigrupid nagu Bilia ja Hedin Bil. Tegu oli pilootprojektiga, kus Moderal oli vaja ennast t\u00f5estada usaldusv\u00e4\u00e4rse partnerina. Projekt \u00f5nnestus ja anti \u00fcle \u00f5igeagselt. Koost\u00f6\u00f6 Nissan Motors Europe ja Nissan Nordic Europe\u2019ga oli sujuv ning on loodud pinnas projekti laiendamisele uutesse regioonidesse.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Aasta viimases kvartalis liitus Modera meeskonnaga Staffan Johansson. 20-aastase rahvusvahelise autom\u00fc\u00fcgi kogemusega Johansson\u2019i kogemuste pagasisse kuulub n\u00e4iteks Nissan Motors Balti- ja P\u00f5hja-Euroopa regiooni juhtimine. Viimase kolme aasta jooksul on ta tegelenud BMW, Nissani ja Honda koolitamisega ning olnud Alfa Romeo, Fiati ja Jeepi br\u00e4ndijuht Skandinaavias. Modera positsiooni tugevdamiseks P\u00f5hjamaades on see oluline samm, kuna v\u00f5imaldab l\u00fchendada m\u00fc\u00fcgits\u00fcklit, mis suurtele ettev\u00f5tetele m\u00fc\u00fces v\u00f5ib olla v\u00e4ga pikk.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">\u00a0 \u00a0\u00a0<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong>Tulemuste v\u00f5rdlus prognoosiga<\/strong>\u00a0<\/span><\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"256\"><span style=\"font-family:Arial, Helvetica, sans-serif\">Tuhat EUR<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"75\"><span style=\"font-family:Arial, Helvetica, sans-serif\">Prognoos<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\"><span style=\"font-family:Arial, Helvetica, sans-serif\">Tegelik<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"68\"><span style=\"font-family:Arial, Helvetica, sans-serif\">Erinevus<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"256\"><span style=\"font-family:Arial, Helvetica, sans-serif\">Tulu kokku<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"75\"><span style=\"font-family:Arial, Helvetica, sans-serif\">2 607<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"57\"><span style=\"font-family:Arial, Helvetica, sans-serif\">2 035<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"68\"><span style=\"font-family:Arial, Helvetica, sans-serif\">-572<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"256\"><span style=\"font-family:Arial, Helvetica, sans-serif\">Kapitaliseeritud v\u00e4ljaminekud oma tarbeks p\u00f5hivarade valmistamisel<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"75\"><span style=\"font-family:Arial, Helvetica, sans-serif\">1 857<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"57\"><span style=\"font-family:Arial, Helvetica, sans-serif\">1 598<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"68\"><span style=\"font-family:Arial, Helvetica, sans-serif\">-259<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"256\"><span style=\"font-family:Arial, Helvetica, sans-serif\">Kasum(-kahjum) enne intresse, makse ja kulumit (EBITDA)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"75\"><span style=\"font-family:Arial, Helvetica, sans-serif\">1 431<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"57\"><span style=\"font-family:Arial, Helvetica, sans-serif\">777<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"68\"><span style=\"font-family:Arial, Helvetica, sans-serif\">-654<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"256\"><span style=\"font-family:Arial, Helvetica, sans-serif\">Kasum (-kahjum)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"75\"><span style=\"font-family:Arial, Helvetica, sans-serif\">143<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"57\"><span style=\"font-family:Arial, Helvetica, sans-serif\">-415<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"68\"><span style=\"font-family:Arial, Helvetica, sans-serif\">-558<\/span><\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">\u00a0 \u00a0\u00a0<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong>Ettev\u00f5tte tooteliinidest<\/strong><\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">\u00dcldistades pakub Modera digitaalseid lahendusi autom\u00fc\u00fcgi ahela haldamiseks:<\/span><\/p>\n<ol>\n<li><span style=\"font-family:Arial, Helvetica, sans-serif\">Autom\u00fc\u00fcjate veebilehed<\/span><\/li>\n<li><span style=\"font-family:Arial, Helvetica, sans-serif\">Autom\u00fc\u00fcja m\u00fc\u00fcgi- ja CRM tarkvara<\/span><\/li>\n<li><span style=\"font-family:Arial, Helvetica, sans-serif\">Maaletooja laohaldustarkvara<\/span><\/li>\n<\/ol>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">2024. aasta jooksul lisandus k\u00f5ikidesse tootegruppidesse uusi suuremaid ja v\u00e4iksemaid arendusi ja integratsioone, mis muudavad meie toote \u201ckleepuvamaks\u201d ning v\u00f5imaldavad genereerida lisa m\u00fc\u00fcgitulu. Lisaks alustasime oma platvormi kohaldamist viimaks seda vastavusse Norra turu n\u00f5etega.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Uutest toodestest v\u00f5ib esile tuua Modera BI arendust\u00f6\u00f6riista ja \u201cmulti-brand\u201d diileri veebilehe platvormi. K\u00f5ikidel nimetatud toodetel on olemas ka pilootkliendid ning kasvav n\u00f5udlus.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Kohaliku turu vaatest tasub \u00e4ra mainida integratsioonid uute autoportaalidega autodiiler, veego ja autoportaal. Antud integratsioonid on teinud meie toote atraktiivsemaks kasutatud autode segmendis.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">\u00a0 \u00a0\u00a0 \u00a0<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong>Tegevuskeskkonnast<\/strong><\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">2024 p\u00f5hilised m\u00f5jutegurid majanduses olid intressi langused, j\u00e4tkuv, kuid varasemaga v\u00f5rreldes madalam, inflatsioon ja pigem negatiivne meelestatus v\u00e4ljavaadete osas.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Modera tegevuskeskkonnale on endiselt need m\u00f5jud nii positiivsed kui negatiivsed. Positiivne m\u00f5ju on selles, et autom\u00fc\u00fcjad on sunnitud optimeerima oma tegevusi ning Modera tooted on just selleks loodud. Samas paneb olukord autom\u00fc\u00fcjaid p\u00f5hjalikumalt kaaluma lisainvesteeringuid. Uus m\u00fc\u00fck v\u00f5ib olla m\u00f5jutatud \u00fcldisest majanduslangusest, kui investeeringuid piiratakse. Osa tulust on litsentsitasud ning p\u00fcsivad \u00fcsna stabiilsed ka ka majanduslanguses, sest meie toodetest loobumine t\u00e4hendab pikka protsessi m\u00f5ne konkurendi tootele \u00fcmber minemiseks. Kuid seadistustest ja lisaarendustest saadavat tulu v\u00f5ib majanduslangus piirata k\u00fcll.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">N\u00e4eme mitmetel turgudel, kus tegutseme, m\u00f5\u00f5dukat optimismi. Olemasolevad ressursid on t\u00e4ielikult h\u00f5ivatud ning ka l\u00e4hitulevik on t\u00e4is planeeritud.\u00a0<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">\u00a0 \u00a0<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong>Finantstulemustest<\/strong><\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Allpool on toodud v\u00e4lja p\u00f5hilised finantsn\u00e4itajad. Ettev\u00f5tte p\u00f5hiline eesm\u00e4rk on kasvatada jooksvaid tagatud tulusid (MRR, litsentsid ja korduvad teenustasud). See aasta on n\u00e4ha olulist h\u00fcpet sellel real. Suurim osa kasvust tuli Nissanilt, kellele juurutati Modera lahendused pilootprojektina \u00fches riigis.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Eelmistel aastatel oli suur kogutulu kasv antud tootja arendustasude tuludest. Sel aastal uusi selliseid arendusi ei m\u00fc\u00fcdud ja meeskonda ka ei suurendatud seet\u00f5ttu. Edasise MRRi kasvu plaanib ettev\u00f5tte teha proportsionaalselt meeskonda suurendamata, mis n\u00e4itab ettev\u00f5tte skaleeritavust.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">K\u00f5ige suurem osa ettev\u00f5tte tegevusest on endiselt arendustegevus, mida kapitaliseeritakse. Ettev\u00f5tte vaba rahavoog (free cash flow) on seet\u00f5ttu negatiivne ning ettev\u00f5tte v\u00e4\u00e4rtus seisneb tulevikus teenitavate litsentsitasude potentsiaalis. Klientide eluiga on pikk ja potentsiaal m\u00fc\u00fca toodet edukalt paljudel turgudel on k\u00f5rge.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Modera eesm\u00e4rk finantsriskide maandamisel on hoida bilansis ainult \u00e4ritegevuse ja finantseerimisega seotud finantsinstrumente (raha, t\u00e4htajalised deposiidid, n\u00f5uded klientidele, investeeringud t\u00fctarettev\u00f5ttesse, kohustused tarnijatele ja laenukohustused).<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">N\u00f5uete puhul j\u00e4lgitakse n\u00f5uete aegumist. Laenukohustuste puhul j\u00e4lgitakse v\u00f5la kattekordajat (<em>debt service coverage ratio<\/em>). Intressim\u00e4\u00e4ra muutustel ei ole edaspidi m\u00f5ju, kuna aastal\u00f5pu seisuga on k\u00f5ik intressim\u00e4\u00e4rad fikseeritud. Valuutakursside k\u00f5ikumisel on ebaoluline m\u00f5ju, kuna \u00fcle 99% m\u00fc\u00fcki ja ligikaudu 90% tegevuskuludest on eurodes. B\u00f6rsikursside muutumise m\u00f5ju puudub.<\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">\u00a0<\/span><\/span><\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>eurodes<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>2024<br \/>\n\t\t\t\tII poolaasta<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>2023<br \/>\n\t\t\t\tII poolaasta<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>Muutus<\/strong><\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>Tulud<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">943 256<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">994 716<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-5,17%<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>Sh litsentsid ja toote \u00fclesseadmise tulud<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">908 983<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">950 522<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-4,37%<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>Sh litsentsid ja korduvad teenustasud<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">705 314<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">466 633<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">51,15%<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>Arendustegevusega seotud kulud<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-1 086 709<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-1 198 063<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-9,29%<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>Muud tegevuskulud<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-230 635<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-228 650<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">0,87%<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>Amortisatsioon<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-552 778<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-532 817<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">3,75%<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>EBITDA<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">314 278<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">427 348<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-26,46%<\/span><\/span><\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p align=\"left\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">\u00a0<\/span><\/span><\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>eurodes<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>2024<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>2023<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>Muutus<\/strong><\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>Tulud<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">2 060 244<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">2 147 426<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-4,06%<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>Sh litsentsid ja toote \u00fclesseadmise tulud<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">1 953 422<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">2 045 755<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-4,51%<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>Sh litsentsid ja korduvad teenustasud<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">1 373 018<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">855 545<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">60,48%<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>Arendustegevusega seotud kulud<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-2 443 705<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-2 427 332<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">0,67%<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>Muud tegevuskulud<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-434 149<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-504 144<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-13,88%<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>Amortisatsioon<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-1 135 977<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-1 017 284<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">11,67%<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"60%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>EBITDA<\/strong><\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">776 980<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">953 348<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">-18,50%<\/span><\/span><\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p align=\"left\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">\u00a0 \u00a0<\/span><\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>V\u00e4ljavaadetest<\/strong><\/span><\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">Peamine eesm\u00e4rk on j\u00e4tkuvalt kasvatada p\u00fcsivaid litsentsitulusid. Nissan Rootsi projekti edukas lansseerimine on loonud eeldused lahenduse laiemaks kasutuselev\u00f5tuks uutes regioonides.<\/span><\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">\u00a0<\/span><\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\"><strong>Lisainformatsiooni saamiseks palume kontakteeruda:<\/strong><\/span><\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">Janek Pr\u00fcmmel<\/span><\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">Aktsiaselts Modera<\/span><\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">Juhatuse liige<\/span><\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">Tel: +372 55 111 00<\/span><\/span><\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:11pt\">E-mail:\u00a0<a href=\"mailto:janek.prummel@modera.com\">janek.prummel@modera.com<\/a><\/span><\/span><\/p>\n<p>\u00a0<\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Bilanss<\/span><\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">eurodes<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">31.12.2024<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">30.06.2024<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">31.12.2023<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">30.06.2023<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Lisa<\/span><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"6\" width=\"652\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Varad<\/span><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">K\u00e4ibevarad<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Raha<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 206 730<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">510 993<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">982 792<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">914 108<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">N\u00f5uded ja ettemaksed<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">257 814<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">156 546<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">290 952<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">379 078<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">2<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Kokku k\u00e4ibevarad<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 464 544<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">667 539<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 273 744<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 293 186<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">P\u00f5hivarad<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Investeeringud t\u00fctar- ja sidusettev\u00f5tjatesse<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 395<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">6 114<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">2 344<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">2 427<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">4<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">N\u00f5uded ja ettemaksed<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">23 484<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">11 674<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">8 569<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">4 468<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">2<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Materiaalsed p\u00f5hivarad<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">6 709<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">10 339<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">13 300<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">9 704<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">5<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Immateriaalsed p\u00f5hivarad<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">5 983 820<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">5 843 252<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">5 513 744<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">5 182 198<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">6<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Kokku p\u00f5hivarad<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">6 015 408<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">5 871 379<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">5 537 957<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">5 198 797<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Kokku varad<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">7 479 952<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">6 538 918<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">6 811 701<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">6 491 983<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"6\" width=\"652\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Kohustised ja omakapital<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Kohustised<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">L\u00fchiajalised kohustised<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Laenukohustised<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">198 502<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">429 593<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">292 434<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">368 353<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">7<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">V\u00f5lad ja ettemaksed<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">400 944<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">456 729<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">480 009<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">506 153<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">8<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Sihtfinantseerimine<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">23 333<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">23 333<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">23 333<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">26 739<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">10<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Kokku l\u00fchiajalised kohustised<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">622 779<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">909 655<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">795 776<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">901 245<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Pikaajalised kohustised<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Laenukohustised<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 572 700<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">38 309<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">293 977<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">344 120<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">7<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Sihtfinantseerimine<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">137 908<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">149 574<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">161 241<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">172 056<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">10<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Kokku pikaajalised kohustised<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 710 608<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">187 883<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">455 218<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">516 176<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Kokku kohustised<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">2 333 387<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">1 097 538<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">1 250 994<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">1 417 421<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"6\" width=\"652\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Omakapital<\/span><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Aktsiakapital nimiv\u00e4\u00e4rtuses<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">197 249<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">196 249<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">196 249<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">179 916<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">11<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Registreerimata aktsiakapital \u00fclekursiga<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">0<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 000<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">0<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">0<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">\u00dclekurss<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">4 929 819<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">4 929 819<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">4 929 819<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">4 343 153<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Kohustuslik reservkapital<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">2 556<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">2 556<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">2 556<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">2 556<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Eelmiste perioodide jaotamata kasum (kahjum)<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">432 083<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">432 083<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">527 190<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">527 190<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">9<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Aruandeaasta kasum (kahjum)<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-415 142<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">0<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-95 107<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">0<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">9<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Jooksva aasta kasum (kahjum)<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">0<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-120 327<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">0<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">21 747<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"66\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">9<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Kokku omakapital<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">5 146 565<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">5 441 380<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">5 560 707<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">5 074 562<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"170\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Kokku kohustised ja omakapital<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">7 479 952<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">6 538 918<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">6 811 701<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"104\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">6 491 983<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p>\u00a0<\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Kasumiaruanne<\/span><\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">eurodes<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">2024<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">2024<br \/>\n\t\t\t\tII poolaasta<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">2023<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">2023<br \/>\n\t\t\t\tII poolaasta<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Lisa<\/span><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">M\u00fc\u00fcgitulu<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">2 035 466<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">931 108<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">2 124 802<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">983 901<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"5%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">12<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Muud \u00e4ritulud<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">24 778<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">12 148<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">22 624<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">10 815<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"5%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">13<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Kapitaliseeritud v\u00e4ljaminekud oma tarbeks p\u00f5hivarade valmistamisel<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 598 340<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">689 716<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 739 662<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">860 281<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Kaubad, toore, materjal ja teenused<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-1 145 678<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-489 733<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-1 334 548<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-655 325<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Mitmesugused tegevuskulud<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-434 149<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-230 635<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-504 144<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-228 650<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">T\u00f6\u00f6j\u00f5ukulud<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-1 298 027<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-596 976<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-1 092 784<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-542 738<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"5%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">14<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">P\u00f5hivarade kulum ja v\u00e4\u00e4rtuse langus<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-1 135 977<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-552 778<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-1 017 284<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-532 817<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"5%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">5,6<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Muud \u00e4rikulud<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-3 750<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-1 350<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-2 264<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-936<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">\u00c4rikasum (kahjum)<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">-358 997<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">-238 500<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">-63 936<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">-105 469<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Kasum (kahjum) t\u00fctarettev\u00f5tjatelt<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-949<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-4 719<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 323<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-83<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Intressitulud<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">24 975<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">13 144<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">10 375<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">9 807<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Intressikulud<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-77 720<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-63 520<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-37 132<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-17 803<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Muud finantstulud ja -kulud<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-2 451<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-1 220<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-5 737<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-3 306<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Kasum (kahjum) enne tulumaksustamist<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">-415 142<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">-294 815<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">-95 107<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">-116 854<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"44%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Jooksva aasta kasum (kahjum)<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">-415 142<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">-294 815<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">-95 107<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"13%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">-116 854<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"5%\">\u00a0<\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p>\u00a0<\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Rahavoogude aruanne<\/span><\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">eurodes<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">2024<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">2024 II poolaasta<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">2023<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">2023 II poolaasta<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Lisa<\/span><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Rahavood \u00e4ritegevusest<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">\u00c4rikasum (kahjum)<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-358 997<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-238 500<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-63 936<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-105 469<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Korrigeerimised<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">P\u00f5hivarade kulum ja v\u00e4\u00e4rtuse langus<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 135 977<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">552 778<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 017 284<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">532 817<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">5, 6<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Sihtfinantseerimine<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-23 333<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-11 667<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-22 624<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-10 815<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">10,13<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Kokku korrigeerimised<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 112 644<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">541 111<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">994 660<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">522 002<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">\u00c4ritegevusega seotud n\u00f5uete ja ettemaksete muutus<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">24 747<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-106 557<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-40 050<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">84 044<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">\u00c4ritegevusega seotud kohustiste ja ettemaksete muutus<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-22 766<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-44 299<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">31 914<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">26 979<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Kokku rahavood \u00e4ritegevusest<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">755 628<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">151 755<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">922 588<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">527 556<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Rahavood investeerimistegevusest<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Tasutud materiaalsete ja immateriaalsete p\u00f5hivarade soetamisel<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-1 599 463<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-689 717<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-1 751 250<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-867 959<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">5, 6<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">\u00a0\u00a0 sh kapitalirendiga<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">0<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">0<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">5 208<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">5 208<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Tagasi n\u00f5utud sihtfinantseerimine<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">0<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">0<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-3 406<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-3 406<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">10\u00a0<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Laekunud intressid<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">18 452<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">6 623<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">10 361<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">9 789<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Kokku rahavood investeerimistegevusest<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">-1 581 011<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">-683 094<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">-1 739 087<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">-856 368<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Rahavood finantseerimistegevusest<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Saadud laenud<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">26 302<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">14 142<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">21 985<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">21 985<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Saadud laenude tagasimaksed<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-335 979<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-206 799<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-246 509<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-153 579<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Kapitalirendi p\u00f5hiosamaksed<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-5 533<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-4 044<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-717<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-717<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Makstud intressid<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-133 807<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-75 081<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-112 718<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-71 214<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Makstud tagatistasud<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-2 671<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-1 138<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-3 984<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-1 905<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Laekunud aktsiate v\u00f5i osade emiteerimisest<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 000<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">0<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 552 120<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">602 998<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Allutatud v\u00f5lakirjade emiteerimine<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 500 000<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 500 000<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">0<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">0<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">7<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Kokku rahavood finantseerimistegevusest<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">1 049 312<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">1 227 080<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">1 210 177<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">397 568<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Kokku rahavood<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">223 929<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">695 741<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">393 678<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">68 756<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Raha ja raha ekvivalendid perioodi alguses<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">982 792<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">510 993<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">589 857<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">914 108<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Raha ja raha ekvivalentide muutus<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">223 929<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">695 741<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">393 678<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">68 756<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Valuutakursside muutuste m\u00f5ju<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">9<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-4<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-743<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-72<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"29%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Raha ja raha ekvivalendid perioodi l\u00f5pus<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">1 206 730<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">1 206 730<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">982 792<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"14%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">982 792<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"14%\">\u00a0<\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p>\u00a0<\/p>\n<p><span style=\"font-family:Arial, Helvetica, sans-serif\">Omakapitali muutuste aruanne<\/span><\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">eurodes<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"17%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Aktsiakapital nimiv\u00e4\u00e4rtuses<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">\u00dclekurss<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Muud reservid<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"19%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Jaotamata kasum (kahjum)<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">Kokku<\/span><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">31.12.2022<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"17%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">158 824<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">3 415 123<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"9%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">2 556<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"19%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">527 190<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">4 103 693<\/span><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Jooksva aasta kasum (kahjum)<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"17%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"19%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">21 747<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">21 747<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Emiteeritud aktsiakapital<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"17%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">21 092<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">928 030<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"19%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">949 122<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">30.06.2023<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"17%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">179 916<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">4 343 153<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"9%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">2 556<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"19%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">548 937<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">5 074 562<\/span><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Aruandeaasta kasum (kahjum)<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"17%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"19%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-116 854<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-116 854<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Emiteeritud aktsiakapital<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"17%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">16 333<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">586 666<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"19%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">602 999<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">31.12.2023<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"17%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">196 249<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">4 929 819<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"9%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">2 556<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"19%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">432 083<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">5 560 707<\/span><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Jooksva aasta kasum (kahjum)<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"17%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"19%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-120 327<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-120 327<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Emiteeritud aktsiakapital (registreerimata)<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"17%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 000<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"19%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 000<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">30.06.2024<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"17%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">197 249<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">4 929 819<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"9%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">2 556<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"19%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">311 756<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">5 441 380<\/span><\/strong><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Aruandeaasta kasum (kahjum)<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"17%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"19%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-294 815<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-294 815<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Emiteeritud aktsiakapital (registreerimata)<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"17%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-1 000<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"19%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">-1 000<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">Emiteeritud aktsiakapital<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"17%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 000<\/span><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"11%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"9%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"19%\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><span style=\"font-size:9pt\">1 000<\/span><\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"28%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">31.12.2024<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"17%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">197 249<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"11%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">4 929 819<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"9%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">2 556<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"19%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">16 941<\/span><\/strong><\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"12%\"><span style=\"font-family:Arial, Helvetica, sans-serif\"><strong><span style=\"font-size:9pt\">5 146 565<\/span><\/strong><\/span><\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p>\u00a0<\/p>\n<p>\u00a0<\/p>\n<h3>Manused<\/h3>\n<ul class=\"nbu-attachments\">\n<li><a href=\"https:\/\/attachment.news.eu.nasdaq.com\/a1d269f5311c800bab6ed6874e1d4f883\" target=\"_blank\" rel=\"noopener nofollow\">Modera 2024. majandusaasta aruanne.pdf<\/a><\/li>\n<\/ul>\n<p class=\"nbu-source\">Allikas: <a href=\"https:\/\/cns.omxgroup.com\/cdsPublic\/viewDisclosure.action?disclosureId=1347494&#038;request_locale=et\" target=\"_blank\" rel=\"noopener nofollow\">nasdaqbaltic.com<\/a><\/p>\n","protected":false},"excerpt":{"rendered":"<p>2024. aasta jooksvad tagatud tulud (recurring revenue) kasvasid 1,36 miljoni euroni &#8211; 59%-ne kasv v\u00f5rreldes varasema aastaga Teisel poolaastal edasil\u00fckkunud projektide t\u00f5ttu j\u00e4id tulud kokku oluliselt alla prognoositud tuludele (572&hellip;<\/p>\n","protected":false},"author":2,"featured_media":20107,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_lmt_disableupdate":"","_lmt_disable":"","footnotes":""},"categories":[92],"tags":[],"class_list":["post-20600","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-borsiteated"],"_links":{"self":[{"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/posts\/20600","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/users\/2"}],"replies":[{"embeddable":true,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/comments?post=20600"}],"version-history":[{"count":0,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/posts\/20600\/revisions"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/media\/20107"}],"wp:attachment":[{"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/media?parent=20600"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/categories?post=20600"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/tags?post=20600"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}