{"id":20593,"date":"2025-08-15T05:55:00","date_gmt":"2025-08-15T05:55:00","guid":{"rendered":"https:\/\/test.modera.com\/automotive\/modera-kasvatas-i-poolaastal-19-vorra-tulu-ja-teenis-kasumit\/"},"modified":"2026-06-25T23:35:09","modified_gmt":"2026-06-25T23:35:09","slug":"modera-kasvatas-i-poolaastal-19-vorra-tulu-ja-teenis-kasumit","status":"publish","type":"post","link":"https:\/\/test.modera.com\/et\/automotive\/modera-kasvatas-i-poolaastal-19-vorra-tulu-ja-teenis-kasumit\/","title":{"rendered":"Modera kasvatas I poolaastal 19% v\u00f5rra tulu ja teenis kasumit"},"content":{"rendered":"<ul>\n<li>Modera jooksvad tagatud tulud (MRR) kasvasid vo\u0303rreldes eelmise aasta sama perioodiga 14% ja tulud kokku 19%, mis on Modera la\u0308bi ajaloo suurim poolaasta tulu. MRR on edukas SaaS a\u0308ris ko\u0303rge brutomarginaaliga ning annab vo\u0303imaluse ettevo\u0303ttel keskenduda kasvule la\u0308bi ja\u0308rgmiste klientide a\u0308ra toomisele. Seepa\u0308rast loetakse MRRi ja selle kasvu SaaS a\u0308ris u\u0308heks olulisemaks ettevo\u0303tte va\u0308a\u0308rtuse na\u0308itajaks.<\/li>\n<li>Ettevo\u0303tte poolaasta a\u0308rikasumiks kujunes 198 982 eurot, mis on ma\u0308rkimisva\u0308a\u0308rne paranemine vo\u0303rreldes eelmise aasta sama perioodi kahjumiga (120 497 eurot).<\/li>\n<li>Modera platvormi kaudu mu\u0308u\u0308dud autode arv jo\u0303udis 160 000 autoni tehingute va\u0308a\u0308rtuses 7 miljardit.<\/li>\n<\/ul>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"139\"><strong>Tulud (tuhat EUR)<\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"139\"><strong>2024 I pa<\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"139\"><strong>2025 I pa\u00a0<\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"139\"><strong>2025 I pa kasv<\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"139\"><strong>TULUD KOKKU<\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"139\"><strong>1 117<\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"139\"><strong>1\u00a0330\u00a0\u00a0 <\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"139\"><strong>19%<\/strong><\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p>\u00a0<\/p>\n<p>Esimesel poolaastal oli Modera fookuses strateegilise partnerluse ja\u0308tkamine Nissaniga Rootsis. L\u00f5pufaasis on mitu mahukat arendusprojekti, mille u\u0308leandmine toob kaasa positiivse mo\u0303ju ettevo\u0303tte u\u0308hekordsetele tuludele ning tugevdab positsiooni autotootja pikaajalise tehnoloogiapartnerina.<\/p>\n<p>J\u00e4tkasime laienemist Norra turul, alustades mastaapse projektiga, mille raames tarnitakse mu\u0308u\u0308gisu\u0308steemi u\u0308hele suurele autotootjale ning tema 50 edasimu\u0308u\u0308jast koosnevale vo\u0303rgustikule. Su\u0308gisel valmiv projekt loob Moderale tugeva referentsi ja strateegilise tugipunkti edasiseks laienemiseks Skandinaavia regioonis.<\/p>\n<p>Sa\u0308ilitasime tugeva kohalolu koduturgudel, viisime lo\u0303pule mitu keskmise suurusega projekti Baltikumis. Lisaks ja\u0308tkati a\u0308ritegevuse toetamist Ukrainas, kus tarniti neljale edasimu\u0308u\u0308jale, sealhulgas \u0160kodale ja Volvole, nende a\u0308riprotsesse toetavad lahendused. Seel\u00e4bi v\u00f5ideti klientide usaldus ka keerulises majanduskeskkonnas.<\/p>\n<p>Laienesime geograafiliselt La\u0308his-Ida regiooni, kus tarniti edukas pilootprojekt Kataris. See avas Moderale ukse suurematele tehingutele ning hetkel on to\u0308o\u0308s juba ja\u0308rgmine, oluliselt mahukam projekt. See kinnitab Modera toodete sobivust ja potentsiaali selles uues ja kiiresti arenevas turusegmendis<\/p>\n<p>Koost\u00f6\u00f6d alustasime kiiresti kasvava elektriautode tootja BYD-ga, tarnides mu\u0308u\u0308gilahenduse nende edasimu\u0308u\u0308jale Slovakkias. See partnerlus on strateegilise ta\u0308htsusega, sest vo\u0303imaldab Moderal kasvada koos globaalselt laieneva ja uuendusmeelse bra\u0308ndiga ning pakub ma\u0308rkimisva\u0308a\u0308rset potentsiaali koosto\u0308o\u0308 laiendamiseks tulevikus.<\/p>\n<p>Laiendasime tooteportfelli uue a\u0308rianalu\u0308u\u0308tika (Business Intelligence) lahendusega \u2013 Modera BI. Toote arendamise eesma\u0308rk on pakkuda klientidele andmepo\u0303hist tuge strateegiliste a\u0308riotsuste tegemisel. Lahendus on juba edukalt rakendatud Modera pikaajalise partneri Nissani poolt Rootsis, mis on tugevaks kvaliteedima\u0308rgiks ka uutele potentsiaalsetele klientidele, kelle seas on juba tekkinud esmane huvi.<\/p>\n<p>Innovatsiooni edendamiseks alustati\u00a0 juunis tehisintellektil (AI) po\u0303hineva mu\u0308u\u0308giagendi arendamist. Projekti kaasrahastab Ettevo\u0303tluse ja Innovatsiooni Sihtasutus (EIS), eesma\u0308rk on luua lahendus, mis automatiseerib ja optimeerib automu\u0308u\u0308jate mu\u0308u\u0308giprotsesse. See tulevikku vaatav tehnoloogia valmib 2026. aasta esimeses pooles ja kindlustab Moderale konkurentsieelise pikas perspektiivis.\u00a0<\/p>\n<p>Tootearenduse raames ollakse lo\u0303pule viimas uut &#8220;Delivery Dashboard&#8221; moodulit, mis on loodud auto u\u0308leandmisprotsessi sujuvamaks ja la\u0308bipaistvamaks muutmiseks. See lahendab olulise va\u0308ljakutse klienditeekonna viimases etapis, parandades nii edasimu\u0308u\u0308ja efektiivsust kui ka lo\u0303ppkliendi kogemust.\u00a0<\/p>\n<p>Moodulit pakutakse olemasolevatele klientidele lisateenusena, mis vo\u0303imaldab Moderal kasvatada igakuist korduvtulu (MRR) ja su\u0308vendada kliendisuhteid.<\/p>\n<p><strong>V\u00e4ljavaade<\/strong><\/p>\n<p>Aasta alguses vo\u0303idetud Norra suurprojekti kasutati strateegilise referentsina, et laiendada aktiivselt turuosa. Turu huvi Modera lahenduste vastu on tuntav ning selle potentsiaali realiseerimiseks oleme investeerinud ka kohalikku vo\u0303imekusse, laiendades oma meeskonda norrakeelse kasutajatoe pakkumiseks.<\/p>\n<p>Edukast pilootprojektist saadud hoogu a\u0308ra kasutades ja\u0308tkasime aktiivset mu\u0308u\u0308gito\u0308o\u0308d La\u0308his-Ida suunal. Esmane turule sisenemine on loonud konkreetse mu\u0308u\u0308givo\u0303imaluste rea ning hetkel on ka\u0308imas la\u0308bira\u0308a\u0308kimised viie autoesindusega, eesma\u0308rgiga kasvatada piirkonnas stabiilne kliendibaas.<\/p>\n<p>Ukraina turu arengutesse suhtume mo\u0303o\u0303duka optimismiga. Olemasolev arvestatav kliendibaas ja turu taastumisest tulenev kasvav huvi Modera lahenduste vastu annavad kindlust, et suudetakse oma positsiooni turul hoida ja kasvatada. Turul n\u00e4hakse pikaajaliselt ma\u0308rkimisva\u0308a\u0308rset potentsiaali.<\/p>\n<p>Strateegiline fookus on liikuda va\u0308a\u0308rtusahelas u\u0308lespoole, so\u0303lmides lepinguid otse autotootjatega. Lisaks edukale koosto\u0308o\u0308le Nissaniga oleme alustanud aktiivseid la\u0308bira\u0308a\u0308kimisi mitme uue automargiga, eesma\u0308rgiga pakkuda oma platvormi laiapo\u0303hjaliste lahendustena suurtel Euroopa turgudel, sealhulgas Madalmaades, Itaalias, Saksamaal ja Hispaanias.<\/p>\n<p>Modera hiljutised tootearendusinvesteeringud on end o\u0303igustamas, mida na\u0308itab kasvav turuhuvi Pricing and Campaign ja Modera BI lahenduste vastu. Need tooted vastavad selgele turuvajadusele. Samuti on Modera tulevane tehisintellektil po\u0303hinev mu\u0308u\u0308giagendi kontseptsioon saanud suurklientidelt positiivset tagasisidet, mis kinnitab meie arendussuundade strateegilist o\u0303igsust.<\/p>\n<p>Kokkuvo\u0303tvalt keskendub Modera strateegia lisava\u0308a\u0308rtust loovate siduslahenduste arendamisele. See la\u0308henemine ta\u0308idab kahte eesma\u0308rki: esiteks kasvatab see olemasolevate klientide va\u0308a\u0308rtust ja suurendab igakuist korduvtulu, ning teiseks muudab see meie platvormi tervikuna atraktiivsemaks uute klientide jaoks, luues seela\u0308bi ja\u0308tkusuutliku kasvu tsu\u0308kli.<\/p>\n<p>Modera laienemisstrateegia nurgakiviks on olemasolevate edulugude ja tugevate kliendireferentside maksimaalne a\u0308rakasutamine. See la\u0308biproovitud ja usaldusva\u0308a\u0308rne la\u0308henemine vo\u0303imaldab meil efektiivselt siseneda uutele turgudele ning kindlustada positsiooni juba olemasolevatel.<\/p>\n<p><strong><em>Autom\u00fc\u00fcgi tarkvara ettev\u00f5tte Modera pakub tehnoloogilist platvormi, mille kaudu \u00fchendatakse autotootjad, maaletooja, edasim\u00fc\u00fcjad ja kliendid. See v\u00f5imaldab muuta autom\u00fc\u00fcgi digitaalseks ning j\u00e4lgida kogu protsessi tehasest kliendini. <\/em><\/strong><strong><em>Modera platvormi kaudu m\u00fc\u00fcdud autode arv ulatus detsembris <\/em><\/strong><strong><em>160 000<\/em><\/strong><strong><em> autoni, mille tehingute koguv\u00e4\u00e4rtus on 7 miljardit.<\/em><\/strong><\/p>\n<p>\u00a0<\/p>\n<p>Lisainformatsiooni saamiseks palume kontakteeruda:<\/p>\n<p>Janek Pr\u00fcmmel<\/p>\n<p>Aktsiaselts Modera<\/p>\n<p>Juhatuse liige<\/p>\n<p>email: janek.prummel@modera.com<\/p>\n<p>\u00a0<\/p>\n<p>\u00a0<\/p>\n<p>Raamatupidamise auditeerimata poolaasta aruanne<\/p>\n<p>\u00a0<\/p>\n<p>Bilanss<\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><strong><span style=\"font-size:9pt\">eurodes<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><strong><span style=\"font-size:9pt\">30.06.2025<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><strong><span style=\"font-size:9pt\">31.12.2024<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><strong><span style=\"font-size:9pt\">30.06.2024<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><strong><span style=\"font-size:9pt\">31.12.2023<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"51\"><strong><span style=\"font-size:9pt\">Lisa<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"11\" width=\"652\"><strong><span style=\"font-size:9pt\">Varad<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">K\u00e4ibevarad<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"80\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"82\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"80\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"88\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"51\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">Raha<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">1 033 033<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><span style=\"font-size:9pt\">1 206 730<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">510 993<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">982 792<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"51\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">N\u00f5uded ja ettemaksed<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">239 882<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><span style=\"font-size:9pt\">257 814<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">156 546<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">290 952<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"51\"><span style=\"font-size:9pt\">2<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">Kokku k\u00e4ibevarad<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">1 272 915<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><span style=\"font-size:9pt\">1 464 544<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">667 539<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">1 273 744<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"51\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">P\u00f5hivarad<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"80\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"82\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"80\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"88\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"51\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">Investeeringud t\u00fctar- ja sidusettev\u00f5tjatesse<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">6 700<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><span style=\"font-size:9pt\">1 395<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">6 114<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">2 344<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"51\"><span style=\"font-size:9pt\">4<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">N\u00f5uded ja ettemaksed<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">31 184<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><span style=\"font-size:9pt\">23 484<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">11 674<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">8 569<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"51\"><span style=\"font-size:9pt\">2<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">Materiaalsed p\u00f5hivarad<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">4 383<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><span style=\"font-size:9pt\">6 709<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">10 339<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">13 300<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"51\"><span style=\"font-size:9pt\">5<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">Immateriaalsed p\u00f5hivarad<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">6 188 508<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><span style=\"font-size:9pt\">5 983 820<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">5 843 252<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">5 513 744<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"51\"><span style=\"font-size:9pt\">6<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">Kokku p\u00f5hivarad<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">6 230 775<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><span style=\"font-size:9pt\">6 015 408<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">5 871 379<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">5 537 957<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"51\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><strong><span style=\"font-size:9pt\">Kokku varad<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><strong><span style=\"font-size:9pt\">7 503 690<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><strong><span style=\"font-size:9pt\">7 479 952<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><strong><span style=\"font-size:9pt\">6 538 918<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><strong><span style=\"font-size:9pt\">6 811 701<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"51\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"11\" width=\"652\"><span style=\"font-size:9pt\">Kohustised ja omakapital<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">Kohustised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"80\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"82\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"80\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"88\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"51\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">L\u00fchiajalised kohustised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"80\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"82\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"80\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"88\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"51\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">Laenukohustised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">194 410<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><span style=\"font-size:9pt\">198 502<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">429 593<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">292 434<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"51\"><span style=\"font-size:9pt\">7<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">V\u00f5lad ja ettemaksed<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">391 537<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><span style=\"font-size:9pt\">400 944<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">456 729<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">480 009<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"51\"><span style=\"font-size:9pt\">3,8<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">Sihtfinantseerimine<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">23 333<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><span style=\"font-size:9pt\">23 333<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">23 333<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">23 333<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"51\"><span style=\"font-size:9pt\">10<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">Kokku l\u00fchiajalised kohustised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">609 280<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><span style=\"font-size:9pt\">622 779<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">909 655<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">795 776<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"51\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">Pikaajalised kohustised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"80\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"82\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"80\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"88\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"51\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">Laenukohustised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">1 500 000<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><span style=\"font-size:9pt\">1 572 700<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">38 309<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">293 977<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"51\"><span style=\"font-size:9pt\">7<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">Sihtfinantseerimine<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">126 241<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><span style=\"font-size:9pt\">137 908<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">149 574<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">161 241<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"51\"><span style=\"font-size:9pt\">10<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><span style=\"font-size:9pt\">Kokku pikaajalised kohustised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">1 626 241<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><span style=\"font-size:9pt\">1 710 608<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><span style=\"font-size:9pt\">187 883<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">455 218<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"51\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"2\" width=\"271\"><strong><span style=\"font-size:9pt\">Kokku kohustised<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><strong><span style=\"font-size:9pt\">2 235 521<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"82\"><strong><span style=\"font-size:9pt\">2 333 387<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"80\"><strong><span style=\"font-size:9pt\">1 097 538<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><strong><span style=\"font-size:9pt\">1 250 994<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"51\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" colspan=\"11\" width=\"652\"><strong><span style=\"font-size:9pt\">Omakapital<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"186\"><span style=\"font-size:9pt\">Aktsiakapital nimiv\u00e4\u00e4rtuses<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">197 249<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">197 249<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">196 249<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">196 249<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"66\"><span style=\"font-size:9pt\">11<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"186\"><span style=\"font-size:9pt\">Registreerimata aktsiakapital \u00fclekursiga<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">1 000<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"186\"><span style=\"font-size:9pt\">\u00dclekurss<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">4 929 819<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">4 929 819<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">4 929 819<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">4 929 819<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"186\"><span style=\"font-size:9pt\">Kohustuslik reservkapital<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">2 556<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">2 556<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">2 556<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">2 556<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"186\"><span style=\"font-size:9pt\">Eelmiste perioodide jaotamata kasum (kahjum)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">16 941<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">432 083<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">432 083<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">527 190<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"66\"><span style=\"font-size:9pt\">9<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"186\"><span style=\"font-size:9pt\">Aruandeaasta kasum (kahjum)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">-415 142<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">-95 107<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"66\"><span style=\"font-size:9pt\">9<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"186\"><span style=\"font-size:9pt\">Jooksva aasta kasum (kahjum)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><span style=\"font-size:9pt\">121 604<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">-120 327<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"66\"><span style=\"font-size:9pt\">9<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"186\"><strong><span style=\"font-size:9pt\">Kokku omakapital<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><strong><span style=\"font-size:9pt\">5 268 169<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">5 146 565<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">5 441 380<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">5 560 707<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"186\"><strong><span style=\"font-size:9pt\">Kokku kohustised ja omakapital<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"88\"><strong><span style=\"font-size:9pt\">7 503 690<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">7 479 952<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">6 538 918<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" nowrap width=\"104\"><strong><span style=\"font-size:9pt\">6 811 701<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" colspan=\"2\" width=\"66\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" width=\"186\">\u00a0<\/td>\n<td align=\"left\" width=\"85\">\u00a0<\/td>\n<td align=\"left\" width=\"3\">\u00a0<\/td>\n<td align=\"left\" width=\"77\">\u00a0<\/td>\n<td align=\"left\" width=\"27\">\u00a0<\/td>\n<td align=\"left\" width=\"55\">\u00a0<\/td>\n<td align=\"left\" width=\"49\">\u00a0<\/td>\n<td align=\"left\" width=\"31\">\u00a0<\/td>\n<td align=\"left\" width=\"73\">\u00a0<\/td>\n<td align=\"left\" width=\"15\">\u00a0<\/td>\n<td align=\"left\" width=\"51\">\u00a0<\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p>\u00a0<\/p>\n<p>\u00a0<\/p>\n<p>Kasumiaruanne<\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"434\"><strong><span style=\"font-size:9pt\">eurodes<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"89\"><strong><span style=\"font-size:9pt\">2025<\/span><\/strong><br \/>\n\t\t\t\t<strong><span style=\"font-size:9pt\">I poolaasta<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"89\"><strong><span style=\"font-size:9pt\">2024<\/span><\/strong><br \/>\n\t\t\t\t<strong><span style=\"font-size:9pt\">I poolaasta<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"46\"><strong><span style=\"font-size:9pt\">Lisa<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"434\"><span style=\"font-size:9pt\">M\u00fc\u00fcgitulu<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">1 304 781<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">1 104 358<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"46\"><span style=\"font-size:9pt\">12<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"434\"><span style=\"font-size:9pt\">Muud \u00e4ritulud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">25 117<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">12 630<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"46\"><span style=\"font-size:9pt\">13<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"434\"><span style=\"font-size:9pt\">Kapitaliseeritud v\u00e4ljaminekud oma tarbeks p\u00f5hivarade valmistamisel<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">717 692<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">908 623<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"46\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"434\"><span style=\"font-size:9pt\">Kaubad, toore, materjal ja teenused<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">-578 230<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">-655 944<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"46\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"434\"><span style=\"font-size:9pt\">Mitmesugused tegevuskulud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">-148 514<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">-203 514<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"46\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"434\"><span style=\"font-size:9pt\">T\u00f6\u00f6j\u00f5ukulud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">-603 602<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">-701 051<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"46\"><span style=\"font-size:9pt\">14<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"434\"><span style=\"font-size:9pt\">P\u00f5hivarade kulum ja v\u00e4\u00e4rtuse langus<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">-515 729<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">-583 199<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"46\"><span style=\"font-size:9pt\">5, 6<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"434\"><span style=\"font-size:9pt\">Muud \u00e4rikulud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">-2 533<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">-2 400<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"46\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"434\"><strong><span style=\"font-size:9pt\">\u00c4rikasum (kahjum)<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><strong><span style=\"font-size:9pt\">198 982<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><strong><span style=\"font-size:9pt\">-120 497<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"46\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"434\"><span style=\"font-size:9pt\">Kasum (kahjum) t\u00fctarettev\u00f5tjatelt<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">5 305<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">3 770<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"46\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"434\"><span style=\"font-size:9pt\">Intressitulud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">5 968<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">11 832<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"46\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"434\"><span style=\"font-size:9pt\">Intressikulud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">-89 257<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">-14 200<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"46\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"434\"><span style=\"font-size:9pt\">Muud finantstulud ja -kulud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">606<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><span style=\"font-size:9pt\">-1 232<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"46\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"434\"><strong><span style=\"font-size:9pt\">Kasum (kahjum) enne tulumaksustamist<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><strong><span style=\"font-size:9pt\">121 604<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><strong><span style=\"font-size:9pt\">-120 327<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"46\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"434\"><strong><span style=\"font-size:9pt\">Jooksva aasta kasum (kahjum)<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><strong><span style=\"font-size:9pt\">121 604<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"89\"><strong><span style=\"font-size:9pt\">-120 327<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"46\">\u00a0<\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p>\u00a0<\/p>\n<p>\u00a0<\/p>\n<p>Rahavoogude aruanne<\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><strong><span style=\"font-size:9pt\">eurodes<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"100\"><strong><span style=\"font-size:9pt\">2025<\/span><\/strong><br \/>\n\t\t\t\t<strong><span style=\"font-size:9pt\">I poolaasta<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"100\"><strong><span style=\"font-size:9pt\">2024<\/span><\/strong><br \/>\n\t\t\t\t<strong><span style=\"font-size:9pt\">I poolaasta<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\"><strong><span style=\"font-size:9pt\">Lisa<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><strong><span style=\"font-size:9pt\">Rahavood \u00e4ritegevusest<\/span><\/strong><\/td>\n<td align=\"left\" class=\"gnw_uline\" width=\"100\">\u00a0<\/td>\n<td align=\"left\" class=\"gnw_uline\" width=\"100\">\u00a0<\/td>\n<td align=\"left\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">\u00c4rikasum (kahjum)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">198 982<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">-120 497<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">Korrigeerimised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"100\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"100\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">P\u00f5hivarade kulum ja v\u00e4\u00e4rtuse langus<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">515 729<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">583 199<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"57\"><span style=\"font-size:9pt\">5, 6<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">Kasum (kahjum) p\u00f5hivarade m\u00fc\u00fcgist<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">-12 685<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"57\"><span style=\"font-size:9pt\">13<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">Sihtfinantseerimine<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">-11 667<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">-11 667<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"57\"><span style=\"font-size:9pt\">10<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">Kokku korrigeerimised<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">491 377<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">571 532<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">\u00c4ritegevusega seotud n\u00f5uete ja ettemaksete muutus<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">3 690<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">131 304<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">\u00c4ritegevusega seotud kohustiste ja ettemaksete muutus<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">19 311<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">21 534<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><strong><span style=\"font-size:9pt\">Kokku rahavood \u00e4ritegevusest<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><strong><span style=\"font-size:9pt\">713 360<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><strong><span style=\"font-size:9pt\">603 873<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><strong><span style=\"font-size:9pt\">Rahavood investeerimistegevusest<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"100\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"100\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">Tasutud materiaalsete ja immateriaalsete p\u00f5hivarade soetamisel<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"100\"><span style=\"font-size:9pt\">-719 698<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"100\"><span style=\"font-size:9pt\">-909 747<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"57\"><span style=\"font-size:9pt\">5, 6<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">Laekunud materiaalsete ja immateriaalsete p\u00f5hivarade m\u00fc\u00fcgist<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">14 293<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">Laekunud intressid<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">12 510<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">11 829<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><strong><span style=\"font-size:9pt\">Kokku rahavood investeerimistegevusest<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><strong><span style=\"font-size:9pt\">-692 895<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><strong><span style=\"font-size:9pt\">-897 918<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><strong><span style=\"font-size:9pt\">Rahavood finantseerimistegevusest<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"100\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"100\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">\u00a0Saadud laenud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">44 971<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">12 160<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">Saadud laenude tagasimaksed<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">-121 761<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">-129 179<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">\u00a0Kapitalirendi p\u00f5hiosamaksed<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">-1 489<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">Makstud intressid<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">-117 900<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">-58 727<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">Makstud tagatistasud<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">-77<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">-1 533<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">Laekunud aktsiate v\u00f5i osade emiteerimisest<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">0<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">1 000<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><strong><span style=\"font-size:9pt\">Kokku rahavood finantseerimistegevusest<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><strong><span style=\"font-size:9pt\">-194 767<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><strong><span style=\"font-size:9pt\">-177 768<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><strong><span style=\"font-size:9pt\">Kokku rahavood<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><strong><span style=\"font-size:9pt\">-174 302<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><strong><span style=\"font-size:9pt\">-471 813<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">Raha ja raha ekvivalendid perioodi alguses<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">1 206 730<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">982 792<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">Raha ja raha ekvivalentide muutus<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">-173 697<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">-471 799<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><span style=\"font-size:9pt\">Valuutakursside muutuste m\u00f5ju<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">606<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><span style=\"font-size:9pt\">14<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"405\"><strong><span style=\"font-size:9pt\">Raha ja raha ekvivalendid perioodi l\u00f5pus<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><strong><span style=\"font-size:9pt\">1 033 033<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"100\"><strong><span style=\"font-size:9pt\">510 993<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"57\">\u00a0<\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p>\u00a0<\/p>\n<p>\u00a0<\/p>\n<p>Omakapitali muutuste aruanne<\/p>\n<div class=\"pcrstb-wrap\"><table cellpadding=\"3\" cellspacing=\"0\" class=\"gnw_table\">\n<tbody>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"190\"><strong><span style=\"font-size:9pt\">eurodes<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"116\"><strong><span style=\"font-size:9pt\">Aktsiakapital nimiv\u00e4\u00e4rtuses<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"77\"><strong><span style=\"font-size:9pt\">\u00dclekurss<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"65\"><strong><span style=\"font-size:9pt\">Muud reservid<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"129\"><strong><span style=\"font-size:9pt\">Jaotamata kasum (kahjum)<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"82\"><strong><span style=\"font-size:9pt\">Kokku<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"190\"><strong><span style=\"font-size:9pt\">31.12.2023<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"116\"><strong><span style=\"font-size:9pt\">196 249<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"77\"><strong><span style=\"font-size:9pt\">4 929 819<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"65\"><strong><span style=\"font-size:9pt\">2 556<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"129\"><strong><span style=\"font-size:9pt\">432 083<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"82\"><strong><span style=\"font-size:9pt\">5 560 707<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"190\"><span style=\"font-size:9pt\">Jooksva aasta kasum (kahjum)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"116\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"77\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"65\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"129\"><span style=\"font-size:9pt\">-120 327<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"82\"><span style=\"font-size:9pt\">-120 327<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"190\"><span style=\"font-size:9pt\">Emiteeritud aktsiakapital<\/span> <span style=\"font-size:9pt\">(registreerimata)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"116\"><span style=\"font-size:9pt\">1 000<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"77\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"65\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"129\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"82\"><span style=\"font-size:9pt\">1 000<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"190\"><strong><span style=\"font-size:9pt\">30.06.2024<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"116\"><strong><span style=\"font-size:9pt\">197 249<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"77\"><strong><span style=\"font-size:9pt\">4 929 819<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"65\"><strong><span style=\"font-size:9pt\">2 556<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"129\"><strong><span style=\"font-size:9pt\">311 756<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"82\"><strong><span style=\"font-size:9pt\">5 441 380<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"190\"><span style=\"font-size:9pt\">Aruandeaasta kasum (kahjum)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"116\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"77\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"65\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"129\"><span style=\"font-size:9pt\">-294 815<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"82\"><span style=\"font-size:9pt\">-294 815<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"190\"><span style=\"font-size:9pt\">Emiteeritud aktsiakapital (registreerimata)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"116\"><span style=\"font-size:9pt\">-1 000<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"77\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"65\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"129\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"82\"><span style=\"font-size:9pt\">-1 000<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"190\"><span style=\"font-size:9pt\">Emiteeritud aktsiakapital<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"116\"><span style=\"font-size:9pt\">1 000<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"77\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"65\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"129\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"82\"><span style=\"font-size:9pt\">1 000<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"190\"><strong><span style=\"font-size:9pt\">31.12.2024<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"116\"><strong><span style=\"font-size:9pt\">197 249<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"77\"><strong><span style=\"font-size:9pt\">4 929 819<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"65\"><strong><span style=\"font-size:9pt\">2 556<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"129\"><strong><span style=\"font-size:9pt\">16 941<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"82\"><strong><span style=\"font-size:9pt\">5 146 565<\/span><\/strong><\/td>\n<\/tr>\n<tr>\n<td align=\"left\" class=\"gnw_uline\" width=\"190\"><span style=\"font-size:9pt\">Jooksva aasta kasum (kahjum)<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"116\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"77\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" width=\"65\">\u00a0<\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"129\"><span style=\"font-size:9pt\">121 604<\/span><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"82\"><span style=\"font-size:9pt\">121 604<\/span><\/td>\n<\/tr>\n<tr>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"190\"><strong><span style=\"font-size:9pt\">30.06.2025<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"116\"><strong><span style=\"font-size:9pt\">197 249<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"77\"><strong><span style=\"font-size:9pt\">4 929 819<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"65\"><strong><span style=\"font-size:9pt\">2 556<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"129\"><strong><span style=\"font-size:9pt\">138 545<\/span><\/strong><\/td>\n<td align=\"right\" class=\"gnw_uline\" nowrap width=\"82\"><strong><span style=\"font-size:9pt\">5 268 169<\/span><\/strong><\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\n<p>\u00a0<\/p>\n<p>\u00a0<\/p>\n<h3>Manused<\/h3>\n<ul class=\"nbu-attachments\">\n<li><a href=\"https:\/\/attachment.news.eu.nasdaq.com\/a06660cb374df0ad873eff8bf39ebafb6\" target=\"_blank\" rel=\"noopener nofollow\">Modera 2025. poolaasta aruanne.pdf<\/a><\/li>\n<\/ul>\n<p class=\"nbu-source\">Allikas: <a href=\"https:\/\/cns.omxgroup.com\/cdsPublic\/viewDisclosure.action?disclosureId=1383398&#038;request_locale=et\" target=\"_blank\" rel=\"noopener nofollow\">nasdaqbaltic.com<\/a><\/p>\n","protected":false},"excerpt":{"rendered":"<p>Modera jooksvad tagatud tulud (MRR) kasvasid vo\u0303rreldes eelmise aasta sama perioodiga 14% ja tulud kokku 19%, mis on Modera la\u0308bi ajaloo suurim poolaasta tulu. MRR on edukas SaaS a\u0308ris ko\u0303rge&hellip;<\/p>\n","protected":false},"author":2,"featured_media":20107,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_lmt_disableupdate":"","_lmt_disable":"","footnotes":""},"categories":[92],"tags":[],"class_list":["post-20593","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-borsiteated"],"_links":{"self":[{"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/posts\/20593","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/users\/2"}],"replies":[{"embeddable":true,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/comments?post=20593"}],"version-history":[{"count":0,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/posts\/20593\/revisions"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/media\/20107"}],"wp:attachment":[{"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/media?parent=20593"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/categories?post=20593"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/test.modera.com\/et\/wp-json\/wp\/v2\/tags?post=20593"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}